{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["湖南科技学院2017年收支决算总表","湖南科技学院2017年收入决算表","湖南科技学院2017年支出决算表","湖南科技学院2017年财政拨款支出决算表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"湖南科技学院2017年收支决算总表","index":0,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["附件1"]
["湖南科技学院2017年收支决算总表"]
[{"$nulls":3},"单位：万元"]
["收　　　　　　入",null,"支　　　　　　出"]
["项　　　目","决　算　数","项　　　目","决　算　数"]
["一、财政拨款",{"v":18169.41,"d":"18,169.41"},"一、一般公共服务",{"v":35.7,"d":"35.70"}]
["　　其中：政府性基金",null,"二、外交"]
["二、上级补助收入",null,"三、国防"]
["三、事业收入",{"v":9962.87,"d":"9,962.87"},"四、公共安全"]
["四、经营收入",null,"五、教育",{"v":25290.24,"d":"25,290.24"}]
["五、附属单位缴款",null,"六、科学技术",{"v":201,"d":"201.00"}]
["六、其他收入",502.17,"七、文化体育与传媒",16.65]
["　　其中：捐赠收入",null,"八、社会保障和就业"]
[null,null,"九、医疗卫生"]
[null,null,"十、节能环保"]
[null,null,"十一、城乡社区事务"]
[null,null,"十二、农林水事务"]
[null,null,"十三、交通运输"]
[null,null,"十四、资源勘探电力信息等事务"]
[null,null,"十五、商业服务业等事务"]
[null,null,"十六、金融监管等事务支出"]
[null,null,"十七、地震灾后恢复重建支出"]
[null,null,"十八、国土资源气象等事务"]
[null,null,"十九、住房保障支出",928.86]
[null,null,"二十、粮油物资管理事务"]
[null,null,"二十一、储备事务支出"]
[null,null,"二十二、国债还本付息支出"]
[null,null,"二十三、其他支出"]
["　　本年收入合计",{"v":28634.449999999997,"d":"28,634.45"},"　　　　本年支出合计",{"v":26472.450000000004,"d":"26,472.45"}]
["用事业基金弥补收支差额",null,"结合分配",{"v":1610.74,"d":"1,610.74"}]
["上半结转和结余",417.28,"年末结转和结余",968.54]
[]
[]
["合　　　　计",{"v":29051.729999999996,"d":"29,051.73"},"合　　计",{"v":29051.730000000007,"d":"29,051.73"}]

{"sheet":"湖南科技学院2017年收入决算表","index":1,"n_rows":36,"n_cols":10,"rows_kept":36,"merged":[[2,0,2,9],[4,8,4,9],[5,0,7,0],[5,1,7,1],[5,5,5,6],[5,7,7,7],[5,9,7,9],[6,5,7,5]],"flags":["formulas_cached_only"]}
["附件2"]
[]
["湖南科技学院2017年收入决算表"]
[]
[{"$nulls":8},"单位：万元"]
["科目编码","科目名称","本年收入","财政拨款","上级补助","事业收入",null,"经营收入","附属单位","其他收入"]
[null,null,"合　　计","收　　入","收　　入","金　额","其中：教育",null,"缴　　款"]
[{"$nulls":6},"　收费"]
["……","……",{"v":28634.45,"d":"28,634.45"},{"v":18169.41,"d":"18,169.41"},null,{"v":9962.87,"d":"9,962.87"},{"v":9962.87,"d":"9,962.87"},null,null,502.17]
[201,"一般公共服务支出",{"v":35.7,"d":"35.70"},{"v":35.7,"d":"35.70"}]
[20114," 知识产权事物",{"v":32.7,"d":"32.70"},{"v":32.7,"d":"32.70"}]
[2011405,"  国家知识产权战略",{"v":32.7,"d":"32.70"},{"v":32.7,"d":"32.70"}]
[20125," 港澳台事物",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[2012506,"    华侨事务",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[20129," 群众团体事物",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[2012902,"   一般行政管理事务",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
[205,"教育支出",{"v":27452.24,"d":"27,452.24"},{"v":17116.06,"d":"17,116.06"},null,{"v":9834.01,"d":"9,834.01"},{"v":9834.01,"d":"9,834.01"},null,null,502.17]
[20502," 普通教育",{"v":27452.24,"d":"27,452.24"},{"v":17116.06,"d":"17,116.06"},null,{"v":9834.01,"d":"9,834.01"},{"v":9834.01,"d":"9,834.01"},null,null,502.17]
[2050205,"  高等教育",{"v":27452.24,"d":"27,452.24"},{"v":17116.06,"d":"17,116.06"},null,{"v":9834.01,"d":"9,834.01"},{"v":9834.01,"d":"9,834.01"},null,null,502.17]
[206,"科学技术支出",{"v":201,"d":"201.00"},{"v":201,"d":"201.00"}]
[20602," 基础研究",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
[2060203,"  自然科学基金",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
[20604," 技术研究与开发",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
[2060404,"  科技成果转化与扩散",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
[20606," 社会科学",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},null," "," "]
[2060699,"    其他社会科学支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},null," "," "]
[20607," 科学技术普及",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[2060702,"  科普活动",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[20609," 科技重大项目",{"v":120,"d":"120.00"},{"v":120,"d":"120.00"}]
[2060902,"    重点研发计划",{"v":120,"d":"120.00"},{"v":120,"d":"120.00"}]
[207,"文化体育与传媒支出",16.65,16.65]
[20799," 其他文化体育与传媒支出",16.65,16.65]
[2079999,"   其他文化体育与传媒支出",16.65,16.65]
[221,"住房保障支出",928.86,{"v":800,"d":"800.00"},null,128.86,128.86]
[22102," 住房改革支出",928.86,{"v":800,"d":"800.00"},null,128.86,128.86]
[2210201,"  住房公积金",928.86,{"v":800,"d":"800.00"},null,128.86,128.86]

{"sheet":"湖南科技学院2017年支出决算表","index":2,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[2,0,2,7],[4,6,4,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,6,6,6]],"flags":["formulas_cached_only"]}
["附件3"]
[]
["湖南科技学院2017年支出决算表"]
[]
[{"$nulls":6},"单位：万元"]
["科目编码","科目名称","合　计","基本支出","项目支出","上缴上级","经营支出　","对下级单位"]
[{"$nulls":5},"支　　出",null,"补助支出"]
["……","……",{"v":26472.45,"d":"26,472.45"},{"v":19900.69,"d":"19,900.69"},{"v":6571.76,"d":"6,571.76"}]
[201,"一般公共服务支出",{"v":35.7,"d":"35.70"},null,{"v":35.7,"d":"35.70"}]
[20114,"知识产权事物",{"v":32.7,"d":"32.70"},null,{"v":32.7,"d":"32.70"}]
[2011405,"国家知识产权战略",{"v":32.7,"d":"32.70"},null,{"v":32.7,"d":"32.70"}]
[20125,"港澳台事物",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[2012506,"  华侨事务",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[20129,"群众团体事物",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[2012902,"  一般行政管理事务",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[205,"教育支出",{"v":25290.24,"d":"25,290.24"},{"v":18971.83,"d":"18,971.83"},{"v":6318.41,"d":"6,318.41"}]
[20502,"普通教育",{"v":25290.24,"d":"25,290.24"},{"v":18971.83,"d":"18,971.83"},{"v":6318.41,"d":"6,318.41"}]
[2050205,"  高等教育",{"v":25290.24,"d":"25,290.24"},{"v":18971.83,"d":"18,971.83"},{"v":6318.41,"d":"6,318.41"}]
[206,"科学技术支出",{"v":201,"d":"201.00"},null,{"v":201,"d":"201.00"}]
[20602,"基础研究",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
[2060203,"自然科学基金",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
[20604,"技术研究与开发",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
[2060404,"科技成果转化与扩散",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
[20606,"社会科学",{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
[2060699,"  其他社会科学支出",{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
[20607,"科学技术普及",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
[2060702,"科普活动",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
[20609,"科技重大项目",{"v":120,"d":"120.00"},null,{"v":120,"d":"120.00"}]
[2060902,"  重点研发计划",{"v":120,"d":"120.00"},null,{"v":120,"d":"120.00"}]
[207,"文化体育与传媒支出",16.65,null,16.65]
[20799,"其他文化体育与传媒支出",16.65,null,16.65]
[2079999,"  其他文化体育与传媒支出",16.65,null,16.65]
[221,"住房保障支出",928.86,928.86]
[22102,"住房改革支出",928.86,928.86]
[2210201,"  住房公积金",928.86,928.86]

{"sheet":"湖南科技学院2017年财政拨款支出决算表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[1,0,1,7],[4,0,4,3],[4,4,4,7],[5,0,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"flags":["formulas_cached_only"]}
["附件4"]
["湖南科技学院2017年财政拨款支出决算表"]
[]
[{"$nulls":7},"单位：万元"]
["项　　　　目",{"$nulls":3},"本　　年　　支　　出"]
["科目编码",null,null,"科目名称","合　　计","基本支出","项　目　支　出"]
[{"$nulls":6},"小　计","其中：基本建设资金支出"]
["类","款","项","合　　计",{"v":17618.15,"d":"17,618.15"},{"v":13821.76,"d":"13,821.76"},{"v":3796.39,"d":"3,796.39"}]
["……",null,null,"……"]
["201","","","一般公共服务支出",{"v":35.7,"d":"35.70"},null,{"v":35.7,"d":"35.70"}]
[20114,"","","知识产权事物",{"v":32.7,"d":"32.70"},null,{"v":32.7,"d":"32.70"}]
[2011405,"","","国家知识产权战略",{"v":32.7,"d":"32.70"},null,{"v":32.7,"d":"32.70"}]
[20125,"","","港澳台事物",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}," "]
[2012506,"","","  华侨事务",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[20129,"","","群众团体事物",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}," "]
[2012902,"","","  一般行政管理事务",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[205,"","","教育支出",{"v":16564.8,"d":"16,564.80"},{"v":13021.76,"d":"13,021.76"},{"v":3543.04,"d":"3,543.04"}]
[20502,"","","普通教育",{"v":16564.8,"d":"16,564.80"},{"v":13021.76,"d":"13,021.76"},{"v":3543.04,"d":"3,543.04"}]
[2050205,"","","  高等教育",{"v":16564.8,"d":"16,564.80"},{"v":13021.76,"d":"13,021.76"},{"v":3543.04,"d":"3,543.04"}]
[206,"","","科学技术支出",{"v":201,"d":"201.00"},null,{"v":201,"d":"201.00"}," "]
[20602,"","","基础研究",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
[2060203,"","","自然科学基金",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
[20604,"","","技术研究与开发",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
[2060404,"","","科技成果转化与扩散",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
[20606,"","","社会科学",{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
[2060699,"","","  其他社会科学支出",{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
[20607,"","","科学技术普及",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
[2060702,"","","科普活动",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
[20609,"","","科技重大项目",{"v":120,"d":"120.00"},null,{"v":120,"d":"120.00"}]
[2060902,"","","  重点研发计划",{"v":120,"d":"120.00"},null,{"v":120,"d":"120.00"}]
[207,"","","文化体育与传媒支出",16.65,null,16.65]
[20799,"","","其他文化体育与传媒支出",16.65,null,16.65]
[2079999,"","","  其他文化体育与传媒支出",16.65,null,16.65]
[221,"","","住房保障支出",{"v":800,"d":"800.00"},{"v":800,"d":"800.00"}]
[22102,"","","住房改革支出",{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},null," "]
[2210201,"","","  住房公积金",{"v":800,"d":"800.00"},{"v":800,"d":"800.00"}]