{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["湖南科技学院2018年收支预算总表","湖南科技学院2018年收入预算表","湖南科技学院2018年支出预算表","湖南科技学院2018年一般公共预算拨款支出预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"湖南科技学院2018年收支预算总表","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["附件1"]
["湖南科技学院2018年收支预算总表"]
["单位：万元"]
["收　　　　　　入",null,"支　　　　　　出"]
["项　　　目","预　算　数","项　　　目","预　算　数"]
["一、财政拨款",{"v":16184.2,"d":"16,184.20"},"一、一般公共服务"]
["二、事业收入",{"v":10017.95,"d":"10,017.95"},"二、外交"]
["三、事业单位经营收入",null,"三、国防"]
["四、其他收入",{"v":2596,"d":"2,596.00"},"四、教育",{"v":27788.98,"d":"27,788.98"}]
["　　其中：捐赠收入",null,"五、科学技术"]
[null,null,"六、文化体育与传媒"]
[null,null,"……"]
[null,null,"……"]
[null,null,"十六、住房保障支出",{"v":1009.17,"d":"1,009.17"}]
["本年收入合计",{"v":28798.15,"d":"28,798.15"},"本年支出合计",{"v":28798.149999999998,"d":"28,798.15"}]
["用事业基金弥补收支差额",null,"结转下年"]
["上年结转"]
[]
["收入总计",{"v":28798.15,"d":"28,798.15"},"支出总计",{"v":28798.149999999998,"d":"28,798.15"}]

{"sheet":"湖南科技学院2018年收入预算表","index":1,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[1,0,1,9],[2,0,2,2],[3,0,5,0],[3,1,5,1],[3,5,3,6],[3,7,5,7],[3,9,5,9],[4,5,5,5]],"flags":["formulas_cached_only"]}
["附件2"]
["湖南科技学院2018年收入预算表"]
["单位：万元"]
["科目编码","科目名称","本年收入","财政拨款","上级补助","事业收入",null,"经营收入","附属单位","其他收入"]
[null,null,"合　　计","收　　入","收　　入","金　额","其中：教育",null,"缴　　款"]
[{"$nulls":6},"　收费"]
["……","……"]
[205,"教育",{"v":28798.15,"d":"28,798.15"},{"v":16184.2,"d":"16,184.20"},null,{"v":10017.95,"d":"10,017.95"},{"v":10017.95,"d":"10,017.95"},null,null,{"v":2596,"d":"2,596.00"}]
["……","……"]
[20502,"普通教育",{"v":28798.15,"d":"28,798.15"},{"v":16184.2,"d":"16,184.20"},null,{"v":10017.95,"d":"10,017.95"},{"v":10017.95,"d":"10,017.95"},null,null,{"v":2596,"d":"2,596.00"}]
[2050201,"　　学前教育"]
[2050202,"　　小学教育"]
[2020203,"　　初中教育"]
[2050204,"　　高中教育"]
[2050205,"　　高等教育",{"v":28798.15,"d":"28,798.15"},{"v":16184.2,"d":"16,184.20"},null,{"v":10017.95,"d":"10,017.95"},{"v":10017.95,"d":"10,017.95"},null,null,{"v":2596,"d":"2,596.00"}]
["……","……"]
["……","……"]
[null,"合　　计",{"v":28798.15,"d":"28,798.15"},{"v":16184.2,"d":"16,184.20"},0,{"v":10017.95,"d":"10,017.95"},{"v":10017.95,"d":"10,017.95"},0,0,{"v":2596,"d":"2,596.00"}]

{"sheet":"湖南科技学院2018年支出预算表","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[2,0,2,7],[4,0,4,2],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,6,6,6]],"flags":["formulas_cached_only"]}
["附件3"]
[]
["湖南科技学院2018年支出预算表"]
[]
["单位：万元"]
["科目编码","科目名称","合　计","基本支出","项目支出","上缴上级","经营支出　","对下级单位"]
[{"$nulls":5},"支　　出",null,"补助支出"]
["……","……"]
[205,"教育",{"v":27788.98,"d":"27,788.98"},{"v":16661.77,"d":"16,661.77"},{"v":11127.21,"d":"11,127.21"}]
[20502,"  普通教育",{"v":27788.98,"d":"27,788.98"},{"v":16661.77,"d":"16,661.77"},{"v":11127.21,"d":"11,127.21"}]
[2050201,"　  学前教育"]
[2050202,"　  小学教育"]
[2050203,"　  初中教育"]
[2050204,"　  高中教育"]
[2050205,"  　高等教育",{"v":27788.98,"d":"27,788.98"},{"v":16661.77,"d":"16,661.77"},{"v":11127.21,"d":"11,127.21"}]
[221,"住房保障支出",{"v":1009.17,"d":"1,009.17"},{"v":1009.17,"d":"1,009.17"}]
[22102,"  住房改革支出",{"v":1009.17,"d":"1,009.17"},{"v":1009.17,"d":"1,009.17"}]
[2210201,"    住房公积金",{"v":1009.17,"d":"1,009.17"},{"v":1009.17,"d":"1,009.17"}]
[null,"合　　计",{"v":28798.149999999998,"d":"28,798.15"},{"v":17670.94,"d":"17,670.94"},{"v":11127.21,"d":"11,127.21"}]

{"sheet":"湖南科技学院2018年一般公共预算拨款支出预算表","index":3,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["附件4"]
["湖南科技学院2018年一般公共预算拨款支出预算表"]
[]
["单位：万元"]
["科目编码","科目名称","合　计","基本支出","项目支出","备　　注"]
["……","……"]
[205,"教育",{"v":11806.25,"d":"11,806.25"},{"v":9348.25,"d":"9,348.25"},{"v":2458,"d":"2,458.00"}]
[20502,"  普通教育",{"v":11806.25,"d":"11,806.25"},{"v":9348.25,"d":"9,348.25"},{"v":2458,"d":"2,458.00"}]
[2050201,"　  学前教育"]
[2050202,"　  小学教育"]
[2050203,"　  初中教育"]
[2050204,"　  高中教育"]
[2050205,"　  高等教育",{"v":11806.25,"d":"11,806.25"},{"v":9348.25,"d":"9,348.25"},{"v":2458,"d":"2,458.00"}]
[221,"住房保障支出",707.95,707.95]
[22102,"  住房改革支出",707.95,707.95]
[2210201,"    住房公积金",707.95,707.95]
[null,"合　　计",{"v":12514.2,"d":"12,514.20"},{"v":10056.2,"d":"10,056.20"},{"v":2458,"d":"2,458.00"}]